Long Term Rental Investment Analyzer




Acquisition
*Purchase Price


Income
*Monthly Rent
Potential Annual Rent
*Less Vacancy ($)
Effective Gross Rent
Loan
*Down Payment (%)
Down Pmt (Capital Investment)
Loan Amount
*Interest Rate
Amortization (Loan Years)
Monthly Payment
Annual Debt Service
Expenses (Annaul)
Management Fee (%)
*Management Fee ($)
*Estimated Taxes
*Insurance
*Annual Association Dues
*Maint. Reserves
Annual Expenses
Returns
Monthly Cash Flow
Annual Cash Flow
Cash-on-Cash Return
Annual Occupancy to Break Even
Break-Even Occupancy (Months)
*3-Year Value Correction
3-Yr ROI (Apprec + Cash Flow)
Net Operating Income (NOI)
Return on Investment (ROI)